RK Global

SUN PHARMACEUTICAL INDUSTRIES LTD.

NSE : SUNPHARMABSE : 524715ISIN CODE : INE044A01036Industry : Pharmaceuticals & DrugsHouse : Sun Pharma
BSE419.75-2.4 (-0.57 %)
PREV CLOSE (Rs.) 422.15
OPEN PRICE (Rs.) 422.15
BID PRICE (QTY) 419.75 (407)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 885217
TODAY'S LOW / HIGH (Rs.)416.90 426.20
52 WK LOW / HIGH (Rs.)391.1 678.8
NSE420.65-1.45 (-0.34 %)
PREV CLOSE( Rs. ) 422.10
OPEN PRICE (Rs.) 421.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 420.65 (35)
VOLUME 8144364
TODAY'S LOW / HIGH(Rs.) 417.10 426.00
52 WK LOW / HIGH (Rs.)390.6 679.3
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
264895.00
315784.00
284870.00
276651.00
162755.00
     Sales
260659.00
302642.00
278881.00
275182.00
161995.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4235.00
13142.00
5990.00
1469.00
760.00
Less: Excise Duty
739.00
2703.00
3784.00
2731.00
1951.00
Net Sales
264155.00
313081.00
281086.00
273920.00
160804.00
EXPENDITURE :
Increase/Decrease in Stock
1248.00
-2382.00
-5540.00
1082.00
-782.00
Raw Material Consumed
71940.00
84024.00
67242.00
66247.00
28559.00
     Opening Raw Materials
21811.00
20496.00
18764.00
12620.00
10118.00
     Purchases Raw Materials
47436.00
52561.00
43548.00
49036.00
24578.00
     Closing Raw Materials
24621.00
21811.00
20496.00
20212.00
12620.00
     Other Direct Purchases / Brought in cost
27314.00
32778.00
25425.00
24660.00
6125.00
     Other raw material cost
54628.00
65555.00
50850.00
49464.00
12607.00
Power & Fuel Cost
5600.00
5251.00
5454.00
5608.00
2324.00
     Electricity & Power
5600.00
5251.00
5454.00
5608.00
2324.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
53671.00
49023.00
47723.00
45026.00
20744.00
     Salaries, Wages & Bonus
47083.00
43229.00
40116.00
37646.00
17185.00
     Contributions to EPF & Pension Funds
3453.00
2722.00
3855.00
3671.00
1745.00
     Workmen and Staff Welfare Expenses
2685.00
2761.00
3654.00
3505.00
1814.00
     Other Employees Cost
449.00
311.00
99.00
205.00
0.00
Other Manufacturing Expenses
14011.00
12940.00
14186.00
14339.00
8155.00
     Sub-contracted / Out sourced services
     Processing Charges
6499.00
6409.00
     Repairs and Maintenance
0.00
4145.00
3972.00
2171.00
     Packing Material Consumed
     Other Mfg Exp
7512.00
6531.00
10041.00
10367.00
5984.00
General and Administration Expenses
32888.00
31137.00
29569.00
28950.00
9785.00
     Rent , Rates & Taxes
4358.00
4260.00
3989.00
3713.00
942.00
     Insurance
1313.00
1068.00
1253.00
1119.00
505.00
     Printing and stationery
612.00
860.00
762.00
410.00
212.00
     Professional and legal fees
16153.00
14643.00
18862.00
16518.00
4807.00
     Traveling and conveyance
5190.00
5250.00
3671.00
6132.00
2922.00
     Other Administration
10451.00
10306.00
4703.00
7189.00
3319.00
Selling and Distribution Expenses
18646.00
25206.00
22624.00
22364.00
13948.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1350.00
1130.00
1463.00
1511.00
2153.00
     Freight and Forwarding
3634.00
3340.00
3895.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
13662.00
20737.00
17266.00
20853.00
11795.00
Miscellaneous Expenses
10806.00
11060.00
18246.00
12540.00
8477.00
     Bad debts /advances written off
     Provision for doubtful debts
1096.00
342.00
1602.00
595.00
160.00
     Losson disposal of fixed assets(net)
240.00
128.00
156.00
271.00
28.00
     Losson foreign exchange fluctuations
412.00
4642.00
968.00
1908.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9057.00
10591.00
11845.00
10706.00
6381.00
Less: Expenses Capitalised
Total Expenditure
208807.00
216259.00
199503.00
196155.00
91210.00
Operating Profit (Excl OI)
55348.00
96822.00
81583.00
77765.00
69594.00
Other Income
9121.00
10302.00
6583.00
6379.00
5926.00
     Interest Received
5198.00
3712.00
3572.00
2568.00
2064.00
     Dividend Received
372.00
421.00
503.00
0.00
37.00
     Profit on sale of Fixed Assets
31.00
19.00
1473.00
4.00
18.00
     Profits on sale of Investments
201.00
2074.00
2875.00
     Provision Written Back
171.00
619.00
175.00
308.00
12.00
     Foreign Exchange Gains
4071.00
     Others
3350.00
1261.00
859.00
1425.00
918.00
Operating Profit
64469.00
107124.00
88166.00
84144.00
75520.00
Interest
5176.00
3998.00
5232.00
5790.00
442.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
67.00
24.00
     Other Interest
5176.00
3998.00
5232.00
5723.00
418.00
PBDT
59293.00
103126.00
82933.00
78354.00
75078.00
Depreciation
14998.00
12648.00
10375.00
11947.00
4092.00
Profit Before Taxation & Exceptional Items
44295.00
90479.00
72558.00
66407.00
70986.00
Exceptional Income / Expenses
-9505.00
-6852.00
-2378.00
-25174.00
Profit Before Tax
34790.00
90479.00
65706.00
64029.00
45812.00
Provision for Tax
8452.00
12116.00
9138.00
9147.00
7022.00
     Current Income Tax
6628.00
4046.00
11954.00
16479.00
8080.00
     Deferred Tax
1824.00
8069.00
-2816.00
-7332.00
-1058.00
     Other taxes
3648.00
16139.00
-5633.00
-14665.00
-2116.00
Profit After Tax
26338.00
78363.00
56569.00
54882.00
38790.00
Extra items
Minority Interest
-4468.00
-8819.00
-11126.00
-9363.00
-7375.00
Share of Associate
-254.00
99.00
15.00
-126.00
Other Consolidated Items
Consolidated Net Profit
21616.00
69644.00
45457.00
45394.00
31415.00
Adjustments to PAT
15293.00
Profit Balance B/F
306457.00
251630.00
216743.00
117760.00
89980.00
Appropriations
328072.00
321274.00
262200.00
178446.00
121394.00
     General Reserves
     Proposed Equity Dividend
7220.00
3107.00
     Corporate dividend tax
1470.00
528.00
     Other Appropriation
10431.00
14810.00
10570.00
42.00
Equity Dividend %
200.00
350.00
100.00
300.00
150.00
Earnings Per Share
9.00
29.00
19.00
22.00
15.00
Adjusted EPS
9.00
29.00
19.00
22.00
15.00

registration nos:

SEBI Registration No . INZ000187132 | MCX-SX INE 260825035 | Research Regn. No. : INH000002210

MCX FMC No.: MCX/TCM/CORP/1606 | NCDEX FMC No.: NCDEX/TCM/CORP/0942 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 35962.93[0.09] Adani Ports &Special: 368.95[-0.65] Asian Paints: 1340.05[1.51] Axis Bank: 618.70[0.09] Bajaj Auto: 2824.70[-0.4] Bharti Airtel: 318.80[5.32] Coal India: 246.75[0.8] HDFC: 1904.15[-1.95] HDFC Bank: 2093.75[-0.35] Hero MotoCorp: 3313.50[0.01] Hindustan Unilever: 1856.80[0.21] ICICI Bank: 352.10[0.8] Indusind Bank: 1608.00[0.07] Infosys: 705.60[1.31] ITC: 275.65[0.02] Kotak Mahindra Bank: 1255.25[-0.54] Larsen & Toubro: 1411.55[-0.95] Mahindra & Mahindra: 755.80[-0.26] Maruti Suzuki: 7654.10[-0.13] NTPC: 143.65[1.84] ONGC: 146.95[2.58] Power Grid Corpn.: 185.50[1.39] Reliance Industries: 1111.75[0.45] SBI: 289.15[0.19] Sun Pharma Inds.: 419.75[-0.57] Tata Motors: 166.90[0.27] Tata Motors - DVR: 91.65[0.88] Tata Steel: 513.40[0.22] TCS: 1989.25[0.28] Vedanta: 201.20[0.4] Wipro: 333.10[-1.67] Yes Bank: 180.35[3.23]